12602 NE 118th Street, Kirkland, WA 98034

$1,699,000
3,328
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Skyline Properties, Inc..

List Price
$1,699,000
Status
ACTIVE
MLS#
2465814
Price Change
▼ $100,000 1784322780
Days on Market
201
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
3,328
Area Total SqFt
3328
Annual Tax Ammount
9386
Lot Size (sq ft)
7,840
Sewer
Sewer Connected

Property Description

Seller financing---Clean and well maintained Kirkland 4-plex in Totem Lake Area, updated and fully occupied. Stucco & brick exterior, 2 bedroom 1 bath units with washer/dryer inside each unit, decks. 3 year old roof, new paint. Close to shopping, public transportation, freeway access and restaurants. Great low maintenance investment and easy to manage. Drive by and walk exterior. Please do not disturb tenants. HOA takes care of landscaping, trash removal, and common area maintenance. The 4-plex is one of 12 separate 4-plexes that make up Totem Firs Apartment complex. Each building owned separately. *Ask your broker about an INTEREST RATE BUYDOWN paid by seller.

Additional Information

List Date
2026-01-07 05:43:11
Community
Totem Lake
Net Operating Income
$75,730
Gross Adjusted Income
$95,700
Gross Scheduled Income
$98,000
Total Monthly Income
$7,975
Insurance Expenses
$1,392
Water/Sewer/Garbage Expenses
$3,000
Gross Rent Multiplier
18
Total Expenses
$19,978
Cap Rate
4
Total Number of Units
4
Unit Name
12602
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1979
Roof
Composition
Electric Expenses
200
Other Expenses
6000
Energy Source
Electric
School District
Lake Washington
Total Monthly Income
$7,975
Gross Scheduled Income
$98,000
Gross Adjusted Income
$95,700
Tax Year
2024
Insurance Expense
$1,392
W/S/G Expenses
$3,000
Total Expenses
$19,978
Net Operating Income
$75,730
Gross Rent Multiplier
18
Cap Rate
4
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks