2414 13th Avenue S, Seattle, WA 98144

$4,900,000
11,876
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Urban Commercial Partners, LLC.

List Price
$4,900,000
Status
ACTIVE
MLS#
2439327
Days on Market
300
Style
56 - 10+ Units
Finished SqFt
11,876
Area Total SqFt
11876
Annual Tax Ammount
35492
Lot Size (sq ft)
6,000
Sewer
Sewer Connected

Property Description

We are pleased to offer for sale the Beacon View Apartments; a well-positioned, turnkey 17-unit multifamily asset located in Seattle’s highly desirable North Beacon Hill neighborhood. Just a short walk from the Beacon Hill Light Rail Station, Beacon View offers residents seamless access to Seattle Metro Area, making it an ideal location for urban professionals. This stabilized, transit-oriented asset combines reliable cash flow with near-term value-add potential, an attractive opportunity for multifamily investors seeking growth in one of Seattle’s most connected neighborhoods. Projected Year one NOI of $299,370 and 6.1% Cap Rate.

Additional Information

List Date
2025-09-29 22:10:28
Community
Beacon Hill
Net Operating Income
$299,370
Gross Adjusted Income
$423,459
Gross Scheduled Income
$445,746
Total Monthly Income
$37,342
Insurance Expenses
$25,125
Water/Sewer/Garbage Expenses
$21,037
Gross Rent Multiplier
11.6
Total Expenses
$146,375
Cap Rate
6.1
Vacancy Rate
5
Total Number of Units
17
Unit Name
2414
Potential Terms
Cash Out, Conventional
Year Built
1968
Roof
Flat
Electric Expenses
729
Other Expenses
63992
Energy Source
Electric
School District
Seattle
Total Monthly Income
$37,342
Gross Scheduled Income
$445,746
Vacancy Rate
5
Gross Adjusted Income
$423,459
Tax Year
2025
Insurance Expense
$25,125
W/S/G Expenses
$21,037
Total Expenses
$146,375
Net Operating Income
$299,370
Gross Rent Multiplier
11.6
Cap Rate
6.1
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks